Xiaomi Q3 18 – Can carrier.

Internet Services can’t carry the can.

  • Xiaomi reported good results but remains so dependent upon hardware from which it intends to limit its profitability, that it has very little hope of ever justifying its valuation.
  • Internet Services looks like it will always be too small to carry the can of the $39.5 enterprise value (EV).
  • Q3 18 revenues / EBIT were RMB50.8bn / RMB2.2bn representing 49% YoY growth for revenues but a 38% decline in operating profit.
  • This was caused by weakening gross margins which fell to 12.9% in Q3 18 from 15.4% in Q3 17 and R&D and marketing expenses which grew faster than revenue.
  • The net result was EBIT margins which fell to 4.3% from 10.5% in Q3 17.
  • This is symptomatic of a company pursuing growth at any cost, which Xiaomi has to do to have any chance of justifying its EV/EBIT multiple which is currently at 31x current annualised EBIT.
  • Xiaomi is very slowly reducing its dependence on smartphones, but the real problem is Internet Services which is where Xiaomi is clearly hoping to derive most of its value.
  • The company has said that it will limit hardware margins to 5% which means that Internet Services has to carry the lion’s share of the 31x EV/EBIT multiple.
  • Internet Services is predominantly (68%) driven by advertising revenues with Gaming making up 14% and financial and e-commerce making up the remaining 18%.
  • This is the ecosystem of which Xiaomi speaks so much, but which is far too small to carry the valuation of the company.
  • These services are predominantly in Chinese (international Internet Services account for 0.4% of total revenues) meaning that Xiaomi is totally dependent on China for its profitability.
  • This is a market that is showing all the hallmarks of maturity and is currently being hit with heavy regulatory interventions.
  • Hence competition here is going to intensify and its Xiaomi’s competitors, Alibaba and Tencent that are likely to come out on top.
  • Furthermore, because Xiaomi is a Google Ecosystem device outside of China, all of its efforts to grow market share in these regions will have very little impact on its Internet Services business.
  • Hence, Internet Services is likely to remain very small despite contributing 49% of gross profits as only device shipments in China will carry the services generating these revenues.
  • Outside of China, Xiaomi will have to be content with the Traffic Acquisition Cost (TAC) that Google shares with handset makers that help it generate traffic for its services.
  • Hence, I find it very difficult to see how Internet Services is capable of carrying the valuation of the company at HKD304bn / $39.5bn.
  • I continue to think a valuation of $33.3bn with an optimistic scenario is the highest point at which I can place fair value (see here).
  • Share price performance has been poor since the IPO and I see no reason why that should not continue.

RICHARD WINDSOR

Richard is founder, owner of research company, Radio Free Mobile. He has 16 years of experience working in sell side equity research. During his 11 year tenure at Nomura Securities, he focused on the equity coverage of the Global Technology sector.